diff --git a/src/main/java/kcc/ve/cmm/VeInstrFeeMng.java b/src/main/java/kcc/ve/cmm/VeInstrFeeMng.java
index 5ea1caa0..a14ef0b4 100644
--- a/src/main/java/kcc/ve/cmm/VeInstrFeeMng.java
+++ b/src/main/java/kcc/ve/cmm/VeInstrFeeMng.java
@@ -182,6 +182,204 @@ public class VeInstrFeeMng {
 		return vEInstrFeeAcmdtVO;
 	}
 
+	//청소년강사용 강사료 계산-excel 전용 (excel의 경우는 거리계산, 식대가 다른 row와 연결되어서 결정되어야 하므로, 별도 함수로 처리한다.
+	//
+	public VEInstrFeeAcmdtVO VeInstrFeeMng4Excel(
+			VEInstrFeeService vEInstrFeeService 
+			, String eduAplctOrd
+			, String eduChasiOrd
+			
+			, String p_rankNo			//순위 1 이고, 값이 없으면 가상값을 넣어준다.	2이상이고, 값이 없으면 0
+			, String p_foodExpenses		//식비 존재여부 확인 용 		-	값 or null
+			, String p_trafficFee		//교통비 존재여부 확인 용 	-	값 or null 
+			
+			) throws Exception {
+		
+		// 강사료
+		VEInstrFeeAcmdtVO infoVO = new VEInstrFeeAcmdtVO();
+		infoVO.setEduAplctOrd(eduAplctOrd);
+		infoVO.setEduChasiOrd(eduChasiOrd);
+		VEInstrFeeAcmdtVO vEInstrFeeAcmdtVO = vEInstrFeeService.selectDetail(infoVO);
+		
+		
+		if(vEInstrFeeAcmdtVO.getInstrFeeOrd() == null) {
+			
+			List<VEInstrFeeAcmdtVO> selectChasiList	=	vEInstrFeeService.selectChasiList(vEInstrFeeAcmdtVO);
+			System.out.println("@@          "+selectChasiList.get(0).getTotCnt());
+			
+			boolean check = false;
+			
+			System.out.println(" 조회 차시 정보 "+vEInstrFeeAcmdtVO.getEduChasiOrd());
+			System.out.println(" 첫번쨰 차시 정보 "+selectChasiList.get(0).getEduChasiOrd());
+			if(selectChasiList.get(0).getEduChasiOrd().equals(vEInstrFeeAcmdtVO.getEduChasiOrd())) {
+				check = true;
+			}
+			
+			/*
+			 * 강사료 계산 정리
+			 * 강사료 계산 : 기본요금 * 차시 수량
+			 * 도서벽지수당 : 오프라인 교육이며 AND 교육지역이 도서벽지에 해당이 되면 기본 값 15,000원 * 차시 수량
+			 * 교통비 : 왕복 거리 * 160원
+			 * 
+			 * */
+			
+			// 강사료 계산 (강의차시 * 강사 기본값)
+			int instrFee  = Integer.parseInt(vEInstrFeeAcmdtVO.getChasi()) * Integer.parseInt(VeConstants.BASE_INSTR_FEE);
+			System.out.println(" @@@@@@@@@@@@@@@@@@@@@@  instrFee :   "+instrFee);
+			vEInstrFeeAcmdtVO.setInstrFee(Integer.toString(instrFee));
+			
+			// 온라인 여부 확인(10:온라인, 20:오프라인)
+			if("20".equals(vEInstrFeeAcmdtVO.getEduSlctCd())){
+				
+				// 도서벽지수당 계산(강의 차시 * 15,000원)  22.06.15 도서벽지 수당 중복하도록 요청으로 인한 변경
+				try {
+					if(vEInstrFeeAcmdtVO.getIsltnScholYn().equals("Y")) {
+						int isltnFee = Integer.parseInt(vEInstrFeeAcmdtVO.getChasi()) * Integer.parseInt(VeConstants.BASE_ISLTN_FEE);
+						vEInstrFeeAcmdtVO.setSpecialWorkAllow(Integer.toString(isltnFee));
+					}					
+				}catch(Exception ex) {
+					System.out.println(ex.getMessage());
+				}
+
+
+				if(check) {
+					
+					
+					if(vEInstrFeeAcmdtVO.getOnewayDstnc() == null || vEInstrFeeAcmdtVO.getOnewayDstnc().equals("")) {
+						vEInstrFeeAcmdtVO.setOnewayDstnc("0");
+					}
+					
+					// 거리비교 200Km 이상  : 40000원, 100Km 이상 : 30000원, 12Km 이상  : 20000원, 1Km 이상 10000원
+					int dstnc = (Integer.parseInt(vEInstrFeeAcmdtVO.getOnewayDstnc()) * 2);
+
+					String passCityList = "강원도,경기도,경상북도,경상남도,충청북도,충청남도,전라북도,전라남도,제주특별자치도";
+					String[] passCityArray = passCityList.split(",");
+					 
+					boolean passCity = true;
+					
+					try {
+
+						String[] scholArea = vEInstrFeeAcmdtVO.getScholArea().split(" ");
+						String[] instrRsdnc = vEInstrFeeAcmdtVO.getInstrRsdnc().split(" ");
+						
+						
+						System.out.println("학교 : "+scholArea[0]+"  "+scholArea[1]+"  _강사 :"+instrRsdnc[0]+" "+instrRsdnc[1]+"  _거리 :" + dstnc);
+
+						/*
+						강원도,경기도,경상북도,경상남도,충청북도,충청남도,전라북도,전라남도,제주특별자치도
+						광주광역시,대구광역시,대전광역시,부산광역시,서울특별시,세종특별자치시,울산광역시,인천광역시
+						*/
+						
+
+						
+						// 주소 앞자리 비교
+						passCity = true;
+						if(scholArea[0].contains(instrRsdnc[0])){ 
+							
+							for(int i=0; i < passCityArray.length; i++) {
+								if(passCityArray[i].equals(scholArea[0])) {
+									if(!scholArea[1].equals(instrRsdnc[1])){
+										System.out.println("타지역 ");
+										passCity = false;
+										break;
+									}else {
+										System.out.println("거주지");
+										break;
+									}
+								}
+							}
+						}else{
+							// 다르면 끝
+							passCity = false;
+						}					
+					}catch(Exception ex) {
+						System.out.println(ex.getMessage());
+					}
+					
+					
+					
+					// 장거리교육수당 확인(거주지 : 10000)
+					if(passCity || dstnc < 12){ // 거주지 인경우
+						System.out.println("거주지");
+						vEInstrFeeAcmdtVO.setDistanceAllow("10000");
+					}else { // 타지역 인경우
+						System.out.println("타지역   :  " + vEInstrFeeAcmdtVO.getOnewayDstnc());
+						
+						if(dstnc >= 200) {
+							vEInstrFeeAcmdtVO.setDistanceAllow("40000");
+						}else if(dstnc >= 100 && dstnc < 200) {
+							vEInstrFeeAcmdtVO.setDistanceAllow("30000");
+						}else if(dstnc >= 12 && dstnc < 100) {
+							vEInstrFeeAcmdtVO.setDistanceAllow("20000");
+						}else {
+							vEInstrFeeAcmdtVO.setDistanceAllow("10000");
+						}
+						
+						// 교통비 계산 (거리 * 교통비 기본값)
+						int trafficFee = (Integer.parseInt(vEInstrFeeAcmdtVO.getOnewayDstnc()) * 2) * Integer.parseInt(VeConstants.BASE_TRAFFIC_FEE);
+						//vEInstrFeeAcmdtVO.setTrafficFee(Integer.toString(trafficFee));
+						
+						if ("1".equals(p_rankNo)) {
+							if (p_trafficFee == null) {
+								vEInstrFeeAcmdtVO.setTrafficFee(Integer.toString(trafficFee));
+							}
+						}
+						
+					}
+					vEInstrFeeAcmdtVO.setLikeCheckYn("N");
+				}else {
+					vEInstrFeeAcmdtVO.setDistanceAllow("0");
+					vEInstrFeeAcmdtVO.setLikeCheckYn("Y");
+				}
+				
+				//식비지급
+				//vEInstrFeeAcmdtVO.setFoodExpenses("7000");
+				if ("1".equals(p_rankNo)) {
+					if (p_foodExpenses == null) {
+						vEInstrFeeAcmdtVO.setFoodExpenses("7000");
+					}
+				}
+				
+				
+				// 수당 합계
+				int sum = + Integer.parseInt(vEInstrFeeAcmdtVO.getSpecialWorkAllow())
+							+ Integer.parseInt(vEInstrFeeAcmdtVO.getDistanceAllow());
+				vEInstrFeeAcmdtVO.setAllowance(sum);
+				
+				// 여비 합계
+				sum = Integer.parseInt(vEInstrFeeAcmdtVO.getTrafficFee()) 
+						+ Integer.parseInt(vEInstrFeeAcmdtVO.getAcmdtFee());
+				vEInstrFeeAcmdtVO.setSpareFee(String.format("%,d", sum));
+				
+				
+				
+			}else if("10".equals(vEInstrFeeAcmdtVO.getEduSlctCd())){
+				
+			}
+		}
+		
+		
+		// 강사료 합계
+		int instrFeeSum = Integer.parseInt(vEInstrFeeAcmdtVO.getInstrFee())
+				+ Integer.parseInt(vEInstrFeeAcmdtVO.getSpecialWorkAllow())
+				+ Integer.parseInt(vEInstrFeeAcmdtVO.getDistanceAllow())
+				+ Integer.parseInt(vEInstrFeeAcmdtVO.getTrafficFee())
+				+ Integer.parseInt(vEInstrFeeAcmdtVO.getFoodExpenses())
+				+ Integer.parseInt(vEInstrFeeAcmdtVO.getAcmdtFee())
+				;
+		vEInstrFeeAcmdtVO.setInstrFeeSum(instrFeeSum);
+
+		// 세금 합계   -> 세금 제거 요청으로 제거
+//		int taxSum = Integer.parseInt(vEInstrFeeAcmdtVO.getIncomeTax())
+//				+ Integer.parseInt(vEInstrFeeAcmdtVO.getLocalIncomeTax());
+//		vEInstrFeeAcmdtVO.setTaxSum(taxSum);
+
+		// 강사료 합계-세금 합계
+//		int totalSum = instrFeeSum - taxSum;
+		
+		return vEInstrFeeAcmdtVO;
+	}
+	
 	//성인강사용 강사료 계산 - just instrFee
 	public int VeInstrFeePreCalc4Adult(String p_divCd, String p_lrnTm) throws Exception {
 		int instrFee  = 0;
diff --git a/src/main/java/kcc/ve/instr/tngrVisitEdu/asgnmInfo/service/VEEduExcelVO.java b/src/main/java/kcc/ve/instr/tngrVisitEdu/asgnmInfo/service/VEEduExcelVO.java
index 7561ee7c..21ff6a2e 100644
--- a/src/main/java/kcc/ve/instr/tngrVisitEdu/asgnmInfo/service/VEEduExcelVO.java
+++ b/src/main/java/kcc/ve/instr/tngrVisitEdu/asgnmInfo/service/VEEduExcelVO.java
@@ -142,6 +142,14 @@ public class VEEduExcelVO {
 		private String	isltn3Yn;			//접적학교여부
 		private String	ppltnReducAreaYn;	//인구감소지역여부
 		
+		private String rankNo;				//식비, 거리계산용 rankno
+		
+		public String getRankNo() {
+			return rankNo;
+		}
+		public void setRankNo(String rankNo) {
+			this.rankNo = rankNo;
+		}
 		public String getInstrDiv() {
 			return instrDiv;
 		}
diff --git a/src/main/resources/egovframework/sqlmap/ve/edu/VEEdu_MIX_SQL_Tibero.xml b/src/main/resources/egovframework/sqlmap/ve/edu/VEEdu_MIX_SQL_Tibero.xml
index ba34144d..d7de8c21 100644
--- a/src/main/resources/egovframework/sqlmap/ve/edu/VEEdu_MIX_SQL_Tibero.xml
+++ b/src/main/resources/egovframework/sqlmap/ve/edu/VEEdu_MIX_SQL_Tibero.xml
@@ -6059,6 +6059,11 @@
 			/*
 			a.aprvl_cd								AS aprvlCd
 			*/
+			
+			RANK() OVER (PARTITION BY d.user_id ORDER BY b.edu_hope_dt, b.strt_tm) AS rankNo,
+			i.foodExpense,	/*	저장된 값이 있으면 0 이상 , 없으면 null	*/
+			i.trafficFee, 	/*	저장된 값이 있으면 0 이상 , 없으면 null	*/
+			
 			(SELECT a0.code_nm FROM LETTCCMMNDETAILCODE a0 WHERE a0.code_id='VE0003' AND a0.code=a.aprvl_cd)		AS aprvlCd
 			/*
 			, DATE_FORMAT(a.aprvl_pnttm,'%Y-%m-%d')	AS aprvlPnttm
@@ -6182,6 +6187,52 @@
 			
 			LEFT OUTER JOIN ve_edu_instr_dstnc H
 			ON (D.EDU_APLCT_ORD = H.edu_aplct_ord AND D.user_id = H.user_id)
+			
+			LEFT OUTER JOIN (
+			
+									SELECT d.USER_ID		AS userId
+										, b.EDU_HOPE_DT		AS eduHopeDt
+										, MAX(NVL(f.TRAFFIC_FEE,0)) 	AS 	trafficFee
+										, MAX(NVL(f.FOOD_EXPENSES,0))	AS	foodExpense
+									FROM
+										ve_edu_aplct a ,
+										ve_edu_chasi b ,
+										ve_edu_chasi_instr_asgnm d ,
+										ve_instr_fee f
+									WHERE
+										1 = 1
+										AND a.edu_aplct_ord = b.edu_aplct_ord
+										AND a.lctr_div_cd = #lctrDivCd#
+										AND a.aprvl_cd = '60'
+										AND NVL(A.USE_YN,'Y') <![CDATA[ <> ]]> 'N'
+										
+										<isNotEmpty property="searchStartDt">
+											AND REPLACE(b.EDU_HOPE_DT, '.' , '') <![CDATA[ >= ]]> REPLACE(#searchStartDt#, '.' , '')
+										</isNotEmpty>
+										<isNotEmpty property="searchEndDt">
+											AND REPLACE(b.EDU_HOPE_DT, '.' , '') <![CDATA[ <= ]]> REPLACE(#searchEndDt#, '.' , '')
+										</isNotEmpty>										
+										
+										<isNotEmpty property="searchAsgnmAprvlCd">
+											<isEqual property="searchAsgnmAprvlCd" compareValue="90">
+											    AND d.asgnm_aprvl_cd is null				   
+											</isEqual>
+											<isNotEqual property="searchAsgnmAprvlCd" compareValue="90">
+											    AND d.asgnm_aprvl_cd = #searchAsgnmAprvlCd#
+											</isNotEqual>
+										</isNotEmpty>												
+										
+										and b.edu_aplct_ord = d.edu_aplct_ord
+										AND b.edu_chasi_ord = d.edu_chasi_ord
+										AND d.edu_aplct_ord = f.edu_aplct_ord
+										AND d.edu_chasi_ord = f.edu_chasi_ord
+									GROUP BY d.USER_ID, b.EDU_HOPE_DT
+			
+			)I ON(
+				d.user_id=I.userId
+				AND b.edu_hope_dt = i.eduhopedt
+			)				
+			
 		WHERE 1=1
 			AND a.edu_aplct_ord=b.edu_aplct_ord
 			AND a.lctr_div_cd = #lctrDivCd#
diff --git a/src/main/resources/egovframework/sqlmap/ve/instr/VESttst_MIX_SQL_Tibero.xml b/src/main/resources/egovframework/sqlmap/ve/instr/VESttst_MIX_SQL_Tibero.xml
index bd3fb86a..a2496b3b 100644
--- a/src/main/resources/egovframework/sqlmap/ve/instr/VESttst_MIX_SQL_Tibero.xml
+++ b/src/main/resources/egovframework/sqlmap/ve/instr/VESttst_MIX_SQL_Tibero.xml
@@ -2073,6 +2073,9 @@
 				WHERE code_id='VE0008'
 					AND code !='400'
 				UNION ALL
+				SELECT '998', '기타'
+				FROM dual 					
+				UNION ALL
 				SELECT '999', '합계'
 				FROM dual 
 				) bbb
@@ -2080,32 +2083,32 @@
 			
 				SELECT aa.lctrDivCd
 					, nvl(aa.eduSlctAreaCd,'999') AS eduSlctAreaCd 
-					, sum(decode(aa.aprvlcd,10,aa.cnt,11,aa.cnt,13,aa.cnt,0)) AS mnt01
-					, round(sum(decode(aa.aprvlcd,10,aa.cnt,11,aa.cnt,13,aa.cnt,0.0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt01
+					, sum(decode(aa.aprvlcd,10,aa.cnt,11,aa.cnt,12,aa.cnt,13,aa.cnt,0)) AS mnt01
+					, round(sum(decode(aa.aprvlcd,10,aa.cnt,11,aa.cnt,12,aa.cnt,13,aa.cnt,0.0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt01
 					
-					, sum(decode(aa.aprvlcd,12,aa.cnt,0)) AS mnt02
-					, round(sum(decode(aa.aprvlcd,12,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt02
+					, sum(decode(aa.aprvlcd,20,aa.cnt,30,aa.cnt,40,aa.cnt,50,aa.cnt,0)) AS mnt02
+					, round(sum(decode(aa.aprvlcd,20,aa.cnt,30,aa.cnt,40,aa.cnt,50,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt02
 					
-					, sum(decode(aa.aprvlcd,20,aa.cnt,30,aa.cnt,40,aa.cnt,50,aa.cnt,0)) AS mnt03
-					, round(sum(decode(aa.aprvlcd,20,aa.cnt,30,aa.cnt,40,aa.cnt,50,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt03
-					
-					, sum(decode(aa.aprvlcd,60,aa.cnt,70,aa.cnt,0)) AS mnt04	
-					, round(sum(decode(aa.aprvlcd,60,aa.cnt,70,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt04	
-					
-					, sum(decode(aa.aprvlcd,80,aa.cnt,0)) AS mnt05	
-					, round(sum(decode(aa.aprvlcd,80,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt05
+					, sum(decode(aa.aprvlcd,60,aa.cnt,70,aa.cnt,0)) AS mnt03	
+					, round(sum(decode(aa.aprvlcd,60,aa.cnt,70,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt03	
 					
+					, sum(decode(aa.aprvlcd,80,aa.cnt,0)) AS mnt04	
+					, round(sum(decode(aa.aprvlcd,80,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt04
+
+					, sum(decode(aa.aprvlcd,12,aa.cnt,0)) AS mnt05
+					, round(sum(decode(aa.aprvlcd,12,aa.cnt,0))*100/sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0.0 end),2) AS areaCnt05
+										
 					, sum(CASE WHEN aa.aprvlcd IS NULL THEN aa.cnt ELSE 0 end) AS mnt06	
 				FROM (
 						SELECT a.LCTR_DIV_CD		AS lctrDivCd
 							, a.APRVL_CD			AS aprvlCd	
-							, a.edu_slct_area_cd	AS eduSlctAreaCd
+							, NVL(a.edu_slct_area_cd,'998')	AS eduSlctAreaCd
 							, count(*) cnt
 						from VE_EDU_APLCT a
 						WHERE a.LCTR_DIV_CD =#lctrDivCd#
 							AND a.SBMT_YN ='Y'
 							AND TO_CHAR(a.SBMT_PNTTM ,'YYYY')=#mngNmbrYr#
-						GROUP BY rollup(a.LCTR_DIV_CD, a.edu_slct_area_cd, a.APRVL_CD)
+						GROUP BY rollup(a.LCTR_DIV_CD, NVL(a.edu_slct_area_cd,'998'), a.APRVL_CD)
 					)aa
 				WHERE aa.lctrDivCd IS NOT null		
 				GROUP BY aa.lctrDivCd	
diff --git a/src/main/webapp/WEB-INF/jsp/oprtn/cpyrgExprnClsrm/newEduPrfrmMngList.jsp b/src/main/webapp/WEB-INF/jsp/oprtn/cpyrgExprnClsrm/newEduPrfrmMngList.jsp
index 3c8aeb09..5fa5b927 100644
--- a/src/main/webapp/WEB-INF/jsp/oprtn/cpyrgExprnClsrm/newEduPrfrmMngList.jsp
+++ b/src/main/webapp/WEB-INF/jsp/oprtn/cpyrgExprnClsrm/newEduPrfrmMngList.jsp
@@ -329,7 +329,7 @@
 						<script type="text/javascript">
 							<!-- 차트 선언 -->
 							var chartNOT = echarts.init(document.getElementById('chartNumOfTime'))
-							var month = ['운영신청 수', '운영확정 수', '결과보고 수', '운영종료 수', '운영취소 수','전체'];
+							var month = ['운영신청 수\n(운영미확정)', '운영확정 수', '결과보고 수', '운영종료 수', '운영취소 수','전체'];
 							<!-- 차트 옵션 지정하기 -->
 							var optionNOT = {
 								// 차트 제목